HWLF

Financial Flash Report

He Would Love First · eCommerce

Source of truth

Month in review · August 01 – August 31, 2026 · 5,574 orders

Shopify payouts dated Aug 1–31, 2026
A strong month on the numbers we have — with one fulfillment figure to firm up.

Revenue: $501,068 settled through Shopify payouts in August, a $113,144 weekly run-rate and 13.1% clear of the $100K/wk goal. Margin: discounting normalised to 23.8% of gross from 30.1% in July, lifting product margin to 44.8% and contribution margin to 24.1% — above the 23% goal for the first time since June.

The caveat: ShipBob holds no shipment dated after Aug 25 — the export was filtered through Sep 2 and returned nothing beyond that date. So 1,931 of the 5,574 payout orders have no fulfillment cost attached. Filling that gap at the observed $6.78 average adds roughly $13,100 and pulls contribution margin to 21.5%, short of goal. Worth checking why fulfillment records stop on Aug 25 — daily volume runs 200–280 shipments and then goes to zero for the rest of the month, including working days.

Acquisition: CAC is $30.81 against $17.32 in the same month last year, and orders are down 39.1% year on year. AOV at $71.54 (up 41.0%) is carrying the revenue line, not volume.

Core metrics

Gross sales · August Above goal
$501,068
Weekly run-rate $113,144/wk  ▲ 13.1% over goal
vs. $100,000/wk target
31-day payout window · Shopify remitted $380,307 net of fees and refunds
Gross sales is the sum of three revenue lines: product gross sales, shipping income and package protection. Each line is shown separately in the P&L below.
Product Margin
$224,667 · 44.8%
After discounts, product COGS, fulfillment, fees & returns
Best month since June. Discounting fell to 23.8% of gross from 30.1% in July as the Jul 29–31 promo washed through.
Contribution Margin At goal, with a caveat
$120,961 · 24.1%
▲ 1.1 pt over goal  vs. 23.0% target
ShipBob records no shipment after Aug 25, so 1,931 orders (34.6%) carry no fulfillment cost. Adding them back at the $6.78 average puts contribution margin at $107,863 · 21.5% — below goal.

Secondary metrics

Orders
5,574
payout-matched · 3,643 matched in ShipBob
AOV
$71.54
Lifetimely · blended · ▲ from $69.64
Blended CAC
$30.81
Lifetimely · all channels · ▲ from $26.78
Blended ROAS
3.20×
Lifetimely · MER 3.24 · ▼ from 3.70×
Fulfillment % of gross
4.9%
ShipBob ÷ gross · 7.5% if the gap is filled
Avg Product COGS / order
$20.57
$114,630 ÷ 5,574 orders
Discounts % of gross
23.8%
$119,399 ÷ gross sales

Truncated P&L

Revenue% of grossUSD
Product gross sales92.0%$461,116
Shipping income6.2%$30,933
Package protection1.8%$9,019
Gross sales100%$501,068
Cost of goods & direct costs
Discounts23.8%−$119,399
Product cost (COGS) Cost of goods sold from Shopify (printing cost not included)22.9%−$114,630
Fulfillment (ShipBob) UNDERSTATED see note below4.9%−$24,710
CC / merchant fees2.2%−$11,241
Returns & refunds1.3%−$6,421
Packaging materials GAP
Bundle SKU costs GAP
Product margin44.8%$224,667
Marketing
Ad spend (Lifetimely actual) see note below20.7%−$103,706
Contribution margin (goal 23.0%)24.1%$120,961
Fulfillment is understated — read contribution margin as a range, 21.5% to 24.1%.

ShipBob has no shipment dated after Aug 25, 2026. The export was filtered on ship date through Sep 2 and returned 5,320 shipments, none later than Aug 25 — so this is a gap in ShipBob's own records, not in the export. Of the 5,574 payout orders, 3,643 (65.4%) have a ShipBob shipment and 1,931 (34.6%) do not, almost all placed Aug 21–29.

At the observed average of $6.78 per fulfilled order, the missing cost is roughly $13,100. That would take fulfillment to $37,808 (7.5% of gross), product margin to $211,569 (42.2%) and contribution margin to $107,863 (21.5%). These orders were paid for by customers and will be fulfilled, so the cost belongs in August — the adjusted figures are the better read.

Operational flag. ShipBob shipped 200–280 orders a day through Aug 25 and then recorded nothing for the remaining working days of the month. That points to the Shopify-to-ShipBob order sync breaking, or fulfillment being paused, rather than a normal backlog. Worth raising with Jared before month-end close.

Two order cohorts settled in this window, and the mix is now healthy.

Jul 29–31 promo — 920 orders, $107,069 gross, 40.9% discount, 30.1% product margin. It is 21.4% of August's gross, down from 62% at the 9-day cut, and is now fully washed through.

August-placed orders — 4,654 orders, $393,999 gross, 19.2% discount, 48.9% product margin. With ad spend prorated to those orders ($96,704), contribution margin is $95,765 · 24.3% — effectively identical to the headline 24.1%. Over a full month the payout basis and the order basis converge, so unlike the mid-month cuts there is no material distortion to correct for here.

Revenue flow

How gross sales becomes contribution margin

Bands sized by dollar amount · revenue in green, costs in red/orange · contribution margin (what's left over) sits at the bottom in dark green